RYTHMOIRESEARCH
SMS Research Updates ↗

MAR / Consumer

MARRIOTT INTERNATIONAL INC /MD/

Hotels & Motels

Company overview

MARRIOTT INTERNATIONAL INC /MD/ is an SEC-reporting issuer listed on NASDAQ under MAR. Its SEC industry description is Hotels & Motels. This profile organizes annual financial disclosures for research; sector labels are editorial groupings, not GICS classifications.

Retailers, consumer brands and service platforms balance demand, price, unit volume and operating costs.

Business segments

Segment-level revenue is not included in this standardized dataset. Consult the business and segment notes in the linked annual filing for the issuer’s actual reporting segments.

Selected fundamentals

Annual reporting currency: USD. Financial amounts are in millions, except per-share figures and ratios.

Latest period 2025-12-31 · prior period 2024-12-31
Metric2025-12-312024-12-31Source filed
RevenueUSD 26,186mUSD 25,100m2026-02-10
Operating incomeUSD 4,141mUSD 3,767m2026-02-10
Net incomeUSD 2,601mUSD 2,375m2026-02-10
Diluted EPSUSD 9.51USD 8.332026-02-10
Operating cash flowUSD 3,212mUSD 2,749m2026-02-10
Capital expenditureNot availableUSD 750m2026-02-10
Free cash flowNot availableUSD 1,999m2026-02-10
Gross marginNot availableNot available2026-02-10
Operating margin15.81%15.01%2026-02-10

FCF = operating cash flow − purchases of property, plant and equipment. Missing tags remain unavailable. Standardized cash-flow comparisons are particularly limited for financial businesses.

Inspect original metric provenance
{
  "revenue": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 26186000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:Revenues",
    "unit": "USD"
  },
  "netIncome": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 2601000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:NetIncomeLoss",
    "unit": "USD"
  },
  "operatingIncome": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 4141000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:OperatingIncomeLoss",
    "unit": "USD"
  },
  "eps": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 9.51,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:EarningsPerShareDiluted",
    "unit": "USD/shares"
  },
  "operatingCashFlow": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 3212000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:NetCashProvidedByUsedInOperatingActivities",
    "unit": "USD"
  },
  "totalAssets": {
    "end": "2025-12-31",
    "val": 27540000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:Assets",
    "unit": "USD"
  },
  "shareholdersEquity": {
    "end": "2025-12-31",
    "val": -3771000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:StockholdersEquity",
    "unit": "USD"
  },
  "currentAssets": {
    "end": "2025-12-31",
    "val": 3584000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:AssetsCurrent",
    "unit": "USD"
  },
  "currentLiabilities": {
    "end": "2025-12-31",
    "val": 8398000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:LiabilitiesCurrent",
    "unit": "USD"
  }
}

Annual earnings trend

Reported fiscal periods, not a live price chart.

Interactive chart loads in the browser. The full annual values are available below.

View all annual figures in a table
Period endRevenueNet incomeEPS
2025-12-31USD 26,186mUSD 2,601mUSD 9.51
2024-12-31USD 25,100mUSD 2,375mUSD 8.33
2023-12-31USD 23,713mUSD 3,083mUSD 10.18
2022-12-31USD 20,773mUSD 2,358mUSD 7.24

Valuation context

This release does not quote price-based multiples because it does not include synchronized market prices. A financial denominator must be paired with a clearly dated market value.

MeasureInterpretation
P/EPrice divided by EPS; identify annual, trailing or forward basis.
P/S & P/BMarket capitalization divided by sales or book equity.
EV / EBITDAEnterprise value and EBITDA need consistent definitions.
FCF yieldFree cash flow divided by dated market capitalization.

A sector median is descriptive, not a fair-value estimate. Explore sector context ↗

Selected filing notes

10-KFiled 2026-02-10Period 2025-12-31

MAR filed this 10-K on 2026-02-10 for the reported period 2025-12-31. Reading focus: Unit volumes, comparable sales, inventory, pricing and operating leverage. This is a metadata-based reading guide; it does not assert that a particular event or risk change occurred in the document.

Read SEC original ↗

Related research

Risks & what to monitor

Consumer affordability, input inflation, competitive promotions and discretionary demand.

Unit volumes, comparable sales, inventory, pricing and operating leverage.

Sources & dates